Home > Income Statement > JYOTI RESINS & ADHESIVES

JYOTI RESINS & ADHESIVES
Income Statement

JYOTI RESINS & ADHESIVES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JYOTI RESINS & ADHESIVES
Please provide your vote to see the results

JYOTI RESINS & ADHESIVES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹261 Cr₹182 Cr₹101 Cr₹74 Cr₹69 Cr
     Sales ₹261 Cr₹182 Cr₹101 Cr₹74 Cr₹69 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ---₹0.01 Cr-
Net Sales ₹261 Cr₹182 Cr₹101 Cr₹74 Cr₹69 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.96 Cr₹-2.73 Cr₹3.50 Cr₹-2.95 Cr₹-0.06 Cr
Raw Material Consumed ₹111 Cr₹94 Cr₹42 Cr₹38 Cr₹47 Cr
     Opening Raw Materials ₹2.27 Cr₹1.40 Cr₹1.40 Cr₹1.20 Cr₹1.06 Cr
     Purchases Raw Materials ₹109 Cr₹95 Cr₹42 Cr₹39 Cr₹47 Cr
     Closing Raw Materials ₹0.88 Cr₹2.27 Cr₹1.40 Cr₹1.40 Cr₹1.20 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.89 Cr₹0.91 Cr₹0.60 Cr₹0.63 Cr₹0.57 Cr
     Electricity & Power ₹0.67 Cr₹0.53 Cr₹0.35 Cr₹0.39 Cr₹0.35 Cr
     Oil, Fuel & Natural gas ₹0.22 Cr₹0.19 Cr₹0.15 Cr₹0.14 Cr₹0.11 Cr
     Coals etc -----
     Other power & fuel ₹0.00 Cr₹0.19 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr
Employee Cost ₹18 Cr₹15 Cr₹13 Cr₹12 Cr₹9.97 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹9.68 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.08 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Other Employees Cost ₹0.56 Cr₹0.88 Cr₹0.52 Cr₹0.45 Cr₹0.17 Cr
Other Manufacturing Expenses ₹26 Cr₹20 Cr₹7.35 Cr₹3.29 Cr₹0.62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.38 Cr₹0.43 Cr₹0.23 Cr₹0.19 Cr₹0.17 Cr
     Packing Material Consumed ₹24 Cr₹19 Cr₹6.66 Cr₹2.69 Cr₹0.00 Cr
     Other Mfg Exp ₹0.98 Cr₹0.69 Cr₹0.46 Cr₹0.41 Cr₹0.45 Cr
General and Administration Expenses ₹6.02 Cr₹3.39 Cr₹2.32 Cr₹4.65 Cr₹3.21 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.08 Cr₹0.22 Cr₹0.07 Cr₹0.06 Cr
     Insurance ₹0.17 Cr₹0.15 Cr₹0.06 Cr₹0.07 Cr₹0.11 Cr
     Printing and stationery ₹0.51 Cr₹0.27 Cr₹0.25 Cr₹0.35 Cr₹0.29 Cr
     Professional and legal fees ₹0.51 Cr₹0.39 Cr₹0.16 Cr₹0.11 Cr₹0.08 Cr
     Traveling and conveyance ₹2.29 Cr₹1.51 Cr₹1.02 Cr₹1.90 Cr₹1.63 Cr
     Other Administration ₹4.64 Cr₹2.51 Cr₹1.64 Cr₹4.04 Cr₹2.68 Cr
Selling and Distribution Expenses ₹37 Cr₹26 Cr₹22 Cr₹5.78 Cr₹4.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.02 Cr-
Miscellaneous Expenses ₹0.47 Cr₹1.62 Cr₹0.12 Cr₹1.33 Cr₹0.22 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.77 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹1.32 Cr-
     Other Miscellaneous Expenses ₹0.42 Cr₹0.85 Cr₹0.12 Cr₹0.01 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹201 Cr₹158 Cr₹91 Cr₹63 Cr₹66 Cr
Operating Profit (Excl OI) ₹61 Cr₹24 Cr₹10 Cr₹10 Cr₹2.88 Cr
Other Income ₹2.26 Cr₹3.45 Cr₹6.42 Cr₹1.35 Cr₹0.53 Cr
     Interest Received ₹2.07 Cr₹1.46 Cr₹1.42 Cr₹0.99 Cr₹0.48 Cr
     Dividend Received -₹0.05 Cr₹0.02 Cr₹0.07 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹1.85 Cr₹1.36 Cr₹0.29 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.19 Cr₹0.09 Cr₹3.62 Cr₹0.01 Cr₹0.04 Cr
Operating Profit ₹63 Cr₹27 Cr₹17 Cr₹12 Cr₹3.41 Cr
Interest ₹0.03 Cr₹0.06 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr₹0.02 Cr
PBDT ₹63 Cr₹27 Cr₹17 Cr₹12 Cr₹3.32 Cr
Depreciation ₹1.45 Cr₹0.71 Cr₹0.62 Cr₹0.48 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹26 Cr₹16 Cr₹11 Cr₹3.07 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹61 Cr₹26 Cr₹16 Cr₹11 Cr₹3.07 Cr
Provision for Tax ₹15 Cr₹6.70 Cr₹4.01 Cr₹3.04 Cr₹0.87 Cr
     Current Income Tax ₹16 Cr₹6.65 Cr₹4.00 Cr₹3.00 Cr₹0.80 Cr
     Deferred Tax ₹0.04 Cr₹0.05 Cr₹0.01 Cr₹0.04 Cr₹0.07 Cr
     Other taxes ₹-0.57 Cr----
Profit After Tax ₹46 Cr₹20 Cr₹12 Cr₹8.10 Cr₹2.20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹20 Cr₹12 Cr₹8.10 Cr₹2.20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹42 Cr₹23 Cr₹12 Cr₹3.88 Cr₹1.68 Cr
Appropriations ₹88 Cr₹43 Cr₹24 Cr₹12 Cr₹3.88 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹1.17 Cr₹1.00 Cr--
Equity Dividend % ₹60.00₹75.00₹30.00₹25.00-
Earnings Per Share ₹38.70₹49.41₹30.41₹20.25₹5.49
Adjusted EPS ₹38.70₹16.47₹10.14₹6.75₹1.83

Compare Income Statement of peers of JYOTI RESINS & ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI RESINS & ADHESIVES ₹1,680.1 Cr 1.6% 0.4% -6.6% Stock Analytics
PIDILITE INDUSTRIES ₹154,950.0 Cr 3.6% 0.6% 23.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹81,159.6 Cr 2.3% -4.9% 132.4% Stock Analytics
SRF ₹77,638.1 Cr 0.8% 2.3% 5.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,664.1 Cr -1.9% 17.1% 9.7% Stock Analytics
DEEPAK NITRITE ₹33,123.7 Cr 3.1% 14.2% 33.6% Stock Analytics


JYOTI RESINS & ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI RESINS & ADHESIVES

1.6%

0.4%

-6.6%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses